Bavarian Nordic Income Statement 2015-2025 | BVNRY

Revenue

$1,025.452

$446.152

$301.952

$283.785

$99.307

$79.298

$208.126

$149.602

$151.86

Cost Of Goods Sold

$357.09

$205.254

$211.215

$183.088

$53.178

$40.411

$44.145

$44.252

$61.773

Gross Profit

$668.362

$240.899

$90.737

$100.697

$46.129

$38.887

$163.981

$105.35

$90.087

Research And Development Expenses

$323.517

$167.526

$63.506

$52.306

$61.352

$61.19

$78.746

$68.827

$57.558

SG&A Expenses

$126.676

$83.396

$77.116

$86.394

$34.011

$33.847

$31.585

$31.618

$32.298

Other Operating Income Or Expenses

$96.156

Operating Expenses

$450.194

$250.922

$140.622

$42.544

$95.363

$95.037

$110.331

$100.445

$89.856

Operating Income

$218.169

$-10.023

$-49.885

$58.153

$-49.234

$-56.15

$53.65

$4.905

$0.231

Total Non-Operating Income/Expense

$-2.845

$-36.933

$-22.415

$-14.954

$-2.444

$-0.341

$-7.734

$0.972

$11.32

Pre-Tax Income

$215.323

$-46.956

$-72.3

$43.199

$-51.678

$-56.491

$45.916

$5.877

$11.551

Income Taxes

$1.126

$2.233

$1.646

$0.683

$0.304

$0.838

$18.37

$1.33

$2.709

Income After Taxes

$214.197

$-49.189

$-73.946

$42.516

$-51.982

$-57.329

$27.546

$4.547

$8.843

Other Income

Income From Continuous Operations

$214.197

$-49.189

$-73.946

$42.516

$-51.982

$-57.329

$27.546

$4.547

$8.843

Income From Discontinued Operations

Net Income

$214.197

$-49.189

$-73.946

$42.516

$-51.982

$-57.329

$27.546

$4.547

$8.843

EBITDA

$379.559

$46.51

$11.895

$113.327

$-40.683

$-49.554

$59.351

$11.646

$6.708

EBIT

$218.169

$-10.023

$-49.885

$58.153

$-49.234

$-56.15

$53.65

$4.905

$0.231

Basic Shares Outstanding

230

211

190

162

Shares Outstanding

230

211

190

162

Basic EPS

$0.93

$-0.23

$-0.39

$0.26

$-0.53

$-0.59

$0.29

$0.05

$0.10

EPS - Earnings Per Share

$0.93

$-0.23

$-0.39

$0.26

$-0.53

$-0.59

$0.29

$0.05

$0.10