Primo Brands Income Statement 2009-2025 | PRMB

Revenue

$1,771.8

$1,693.2

$1,576.4

$1,953.5

$1,795.4

$1,791

$2,269.7

$1,623.2

$1,187.3

$2,102.8

Cost Of Goods Sold

$634.8

$674

$685.4

$839.6

$734.2

$767.4

$1,142

$773.1

$536.8

$1,826.3

Gross Profit

$1,137

$1,019.2

$891

$1,113.9

$1,061.2

$1,023.6

$1,127.7

$850.1

$650.5

$276.5

Research And Development Expenses

SG&A Expenses

$976

$883.8

$769.8

$1,006.6

$962.2

$955

$1,043.2

$806.2

$608.4

$213.7

Other Operating Income Or Expenses

$11.9

$20.2

$-9.1

$-125.8

$-7.6

$-8.7

$-10.2

$-6.6

$-4.2

$-3.4

Operating Expenses

$973.6

$875.7

$788

$1,166.1

$986.2

$980.9

$1,083.8

$840.6

$632.6

$260.8

Operating Income

$163.4

$143.5

$103

$-52.2

$75

$42.7

$43.9

$9.5

$17.9

$15.7

Total Non-Operating Income/Expense

$-72.6

$-65.3

$-90.4

$-100.3

$-81.3

$-35.6

$-77.5

$-48.6

$-17.3

$-60.7

Pre-Tax Income

$90.8

$78.2

$12.6

$-152.5

$-6.3

$7.1

$-33.6

$-39.1

$0.6

$-45

Income Taxes

$27

$19.5

$7.7

$4.3

$4.5

$-8.3

$-30

$21.2

$-15.1

$-61.4

Income After Taxes

$63.8

$58.7

$4.9

$-156.8

$-10.8

$15.4

$-3.6

$-60.3

$15.7

$16.4

Other Income

Income From Continuous Operations

$63.8

$58.7

$4.9

$-156.8

$-10.8

$15.4

$-3.6

$-60.3

$15.7

$16.4

Income From Discontinued Operations

$174.3

$-29.1

$-8.1

$25.1

$13.7

$368.1

$10.7

$-11.2

$4.9

Net Income

$238.1

$29.6

$-3.2

$-131.7

$2.9

$382.9

$-1.4

$-77.8

$-3.4

$10

EBITDA

$360.1

$328.8

$266.6

$153.4

$247.1

$217.9

$234.4

$155.2

$140.6

$128.5

EBIT

$163.4

$143.5

$103

$-52.2

$75

$42.7

$43.9

$9.5

$17.9

$15.7

Basic Shares Outstanding

159

161

155

135

139

128

103

Shares Outstanding

161

162

161

155

135

141

139

128

103

Basic EPS

$1.49

$0.18

$-0.02

$-0.85

$0.02

$2.75

$-0.01

$-0.61

$-0.03

$0.11

EPS - Earnings Per Share

$1.48

$0.18

$-0.02

$-0.85

$0.02

$2.71

$-0.01

$-0.61

$-0.03

$0.10