Peloton Interactive Income Statement 2017-2025 | PTON

Revenue

$2,700.5

$2,800.2

$3,582.1

$4,021.8

$1,825.9

$915

$435

$218.6

Cost Of Goods Sold

$1,494

$1,876.7

$2,883.8

$2,567.4

$988.2

$531.5

$245.4

$144.7

Gross Profit

$1,206.5

$923.5

$698.3

$1,454.4

$837.7

$383.5

$189.6

$73.9

Research And Development Expenses

$304.8

$318.4

$359.5

$247.6

$89.1

$54.8

$23.4

$13

SG&A Expenses

$1,309.9

$1,446.3

$1,982.3

$1,390.1

$828.1

$531

$213.8

$131.6

Other Operating Income Or Expenses

$-54.7

$-166.5

$-728.1

$-4.5

$-1.2

Operating Expenses

$1,735.5

$2,120.6

$3,432.5

$1,642.2

$918.4

$585.8

$237.2

$144.6

Operating Income

$-529

$-1,197.1

$-2,734.2

$-187.8

$-80.7

$-202.3

$-47.6

$-70.7

Total Non-Operating Income/Expense

$-23.1

$-60.8

$-74

$-10.3

$12.3

$6.7

$-0.3

Pre-Tax Income

$-552.1

$-1,258

$-2,808.1

$-198.2

$-68.4

$-195.6

$-47.8

$-71.1

Income Taxes

$-0.2

$3.7

$19.6

$-9.2

$3.3

$0.1

Income After Taxes

$-551.9

$-1,261.7

$-2,827.7

$-189

$-71.7

$-195.7

$-47.9

$-71.1

Other Income

Income From Continuous Operations

$-551.9

$-1,261.7

$-2,827.7

$-189

$-71.7

$-195.7

$-47.9

$-71.1

Income From Discontinued Operations

Net Income

$-551.9

$-1,261.7

$-2,827.7

$-189

$-71.6

$-245.7

$-47.9

$-163.4

EBITDA

$-406

$-1,059.2

$-2,374.2

$-111

$-39.9

$-180.3

$-41

$-66.9

EBIT

$-529

$-1,197.1

$-2,734.2

$-187.8

$-80.7

$-202.3

$-47.6

$-70.7

Basic Shares Outstanding

366

347

322

294

221

Shares Outstanding

366

347

322

294

221

Basic EPS

$-1.51

$-3.64

$-8.77

$-0.64

$-0.32

$-10.72

$-2.18

$-5.97

EPS - Earnings Per Share

$-1.51

$-3.64

$-8.77

$-0.64

$-0.32

$-10.72

$-2.18

$-5.97